Monday, 23 Dec 2024

Wix Reports Second Quarter 2024 Results

Wix Reports Second Quarter 2024 Results

Accelerated bookings growth, driven by key product initiatives, and FCF margin expansion in Q2 builds momentum for 2H

  • Meaningful bookings growth acceleration with total bookings of $458.4 million, up 15% y/y, as a result of strong Wix Studio uptake, benefits from growing AI capabilities and commerce platform expansion as well as positive response to the price increase implemented earlier this year
    • Bookings growth accelerated across both Self Creators and Partners
    • Continue to expect bookings growth acceleration to 16% y/y in 2H at the high end of full year guidance range
  • Total revenue of $435.7 million exceeded expectations, up 12% y/y, driven by strong Partners growth of 29% y/y
  • Record take rate of 1.68%, driven by transaction revenue growth of 21% y/y as we added a new payment partner to Wix Payments
  • Continued margin expansion with Q2 FCF1 margin of 27%, driven by additional operating leverage
    • High end of increased full year FCF1 outlook positions us to achieve the Rule of 40 milestone this year, one full year ahead of plan

NEW YORKAug. 7, 2024 /PRNewswire/ — Wix.com Ltd. (Nasdaq: WIX), the leading SaaS website builder platform globally,2 today reported financial results for the second quarter of 2024. In addition, the Company provided its outlook for the third quarter and an updated outlook for full year 2024. Please visit the Wix Investor Relations website at https://investors.wix.com/ to view the Q2’24 Shareholder Update and other materials.

“Excellent Q2 results capped off a strong first half of 2024, fueled by successful execution of our strategic initiatives, solid business fundamentals and continued product innovation,” said Avishai Abrahami, Wix Co-founder and CEO. “We made incredible strides towards our key growth pillars and drove significant bookings growth acceleration this quarter.  First, Wix Studio continued to outperform expectations, as Studio subscription purchases accelerated, retention remained strong and the number of Studio accounts purchasing multiple subscriptions ramped. We also continued to execute against our AI strategy with the release of 17 AI business assistants so far this year. These assistants are improving the user creation experience while minimizing the amount of support resources required from us. With dozens more still slated to launch this year, AI assistants will soon be everywhere on our platform and in nearly every product. Finally, expansion of our commerce platform with the addition of a new Wix Payments partner resulted in record take rate of 1.68% in Q2. We expect these product initiatives to increasingly become more meaningful drivers of growth in the years to come.”

“Strong execution of our key growth initiatives and solid business fundamentals drove incredible growth momentum and additional margin expansion this quarter,” added Lior Shemesh, CFO at Wix. “Year-over-year bookings growth accelerated to 15% in Q2 from 10% in Q1 as a result of our growth initiatives as well as the price increase implemented earlier this year. Notably, this growth was underpinned by bookings growth acceleration across both Self Creators and Partners businesses. These key product initiatives paired with solid user behavior are expected to drive continued bookings growth acceleration to 16% in 2H at the high end of our expectations. In addition, we delivered further margin expansion this quarter as our stable cost base drove operating leverage, resulting in Q2 FCF margin of 27%. With continued operating leverage expected for the full year, we are increasing our full year FCF outlook. We are now positioned to achieve the Rule of 40 milestone this year at the high end of our guidance range, one year ahead of our three-year plan.”

Q2 2024 Financial Results

  • Total revenue in the second quarter of 2024 was $435.7 million, up 12% y/y
    • Creative Subscriptions revenue in the second quarter of 2024 was $312.1 million, up 9% y/y
    • Creative Subscriptions ARR increased to $1.28 billion as of the end of the quarter, up 10% y/y
  • Business Solutions revenue in the second quarter of 2024 was $123.6 million, up 20% y/y
    • Transaction revenue3 was $53.9 million, up 21% y/y
  • Partners revenue4 in the second quarter of 2024 was $148.4 million, up 29% y/y
  • Total bookings in the second quarter of 2024 were $458.4 million, up 15% y/y
    • Creative Subscriptions bookings in the second quarter of 2024 were $329.0 million, up 12% y/y
    • Business Solutions bookings in the second quarter of 2024 were $129.4 million, up 24% y/y
  • Total gross margin on a GAAP basis in the second quarter of 2024 was 67%
    • Creative Subscriptions gross margin on a GAAP basis was 83%
    • Business Solutions gross margin on a GAAP basis was 28%
  • Total non-GAAP gross margin in the second quarter of 2024 was 68%
    • Creative Subscriptions gross margin on a non-GAAP basis was 84%
    • Business Solutions gross margin on a non-GAAP basis was 30%
  • GAAP net income in the second quarter of 2024 was $39.5 million, or $0.71 per basic share and $0.68 per diluted share
  • Non-GAAP net income in the second quarter of 2024 was $99.6 million, or $1.80 per basic share and $1.67 per diluted share
  • Net cash provided by operating activities for the second quarter of 2024 was $120.0 million, while capital expenditures totaled $7.2 million, leading to free cash flow of $112.8 million
  • Excluding capital expenditures and other expenses associated with the build out of our new corporate headquarters, free cash flow for the second quarter of 2024 would have been $117.8 million, or 27% of revenue
  • Completed $225 million of share repurchases, marking over $1 billion of share repurchases executed since 2021
  • Total employee count at the end of Q2’24 was 5,242, flat q/q

____________________

1 Free cash flow excluding expenses associated with the buildout of our new corporate headquarters.

2 Based on the number of active live sites as reported by key competitors’ figures, independent third-party-data and internal data as of Q1 2024.

3 Transaction revenue is a portion of Business Solutions revenue, and we define transaction revenue as all revenue generated through transaction facilitation, primarily from Wix Payments, as well as Wix POS, shipping solutions and multi-channel commerce and gift card solutions.

4 Partners revenue is defined as revenue generated through agencies and freelancers that build sites or applications for other users (“Agencies”) as well as revenue generated through B2B partnerships, such as LegalZoom or Vistaprint (“Resellers”). We identify Agencies using multiple criteria, including but not limited to, the number of sites built, participation in the Wix Partner Program and/or the Wix Marketplace or Wix products used (incl. Wix Studio). Partners revenue includes revenue from both the Creative Subscriptions and Business Solutions businesses.

In Q1 2024, the definition was slightly revised to exclude revenue generated from agreements with enterprise users that, by their nature, are more suitable to be categorized under revenue generated by Self Creators. Such revision had an immaterial impact on prior period amounts.

Financial Outlook

Our guidance for the second half of the year reflects the momentum built up in the first six months, particularly from the strong traction of our key product initiatives and solid business fundamentals.

We are updating our full year bookings outlook to $1,802 – $1,822 million, or 13-14% y/y growth, compared to previous guidance of $1,796 – $1,826 million, or 12-14% y/y growth. This outlook reflects the continued expectation that y/y bookings growth will accelerate to 16% in 2H at the high end of our guidance range, as a result of accelerating growth across both Self Creators and Partners. Acceleration is expected to be driven by continued Wix Studio outperformance, benefits from our AI products and our expanded commerce platform, as well as strong user uptake of the price increase implemented earlier this year.

Bookings acceleration in 2024 is expected to translate into y/y revenue growth acceleration in 2025.

We are also updating our full year revenue outlook to $1,747 – $1,761 million, or 12-13% y/y, compared to $1,738 – $1,761 million, or 11-13% y/y growth, previously.

We expect total revenue growth in Q3’24 of $440 – $445 million, or 12-13% y/y growth.

For the full year 2024, we continue to expect non-GAAP total gross margin of 68-69% with non-GAAP Business Solutions gross margin to exceed 30% for the full year. We now expect non-GAAP operating expenses to be approximately 50% of revenue for the full year, slightly improved from our previous expectation of 50-51% of revenue, driven by additional operating leverage expected.

We now expect to generate free cash flow, excluding headquarters costs, of $460 – $470 million, or 26-27% of revenue, in 2024, up from $445 – $455 million, or ~26% of revenue. This increase in free cash flow is expected to be primarily driven by continued operating leverage.

As a result of strong top-line growth and incremental margin improvements, we are now poised to achieve the Rule of 40 milestone this year, if we achieve the high end of our guidance ranges.

Conference Call and Webcast Information

Wix will host a conference call to discuss the results at 8:30 a.m. ET on Wednesday, August 7, 2024. To participate on the live call, analysts and investors should register and join at https://register.vevent.com/register/BI95980ddbd705465cbdf5f8441a1352ac. A replay of the call will be available through August 6, 2025 via the registration link.

Wix will also offer a live and archived webcast of the conference call, accessible from the “Investor Relations” section of the Company’s website at https://investors.wix.com/.

About Wix.com Ltd.

Wix is the leading SaaS website builder platform globally2 to create, manage and grow a digital presence. What began as a website builder in 2006 is now a complete platform providing users with enterprise-grade performance, security and a reliable infrastructure. Offering a wide range of commerce and business solutions, advanced SEO and marketing tools, Wix enables users to take full ownership of their brand, their data and their relationships with their customers. With a focus on continuous innovation and delivery of new features and products, anyone can build a powerful digital presence to fulfill their dreams on Wix.

For more about Wix, please visit our Press Room

Investor Relations:

ir@wix.com

Media Relations:

pr@wix.com

Non-GAAP Financial Measures and Key Operating Metrics

To supplement its consolidated financial statements, which are prepared and presented in accordance with U.S. GAAP, Wix uses the following non-GAAP financial measures: bookings, cumulative cohort bookings, bookings on a constant currency basis, revenue on a constant currency basis, non-GAAP gross margin, non-GAAP operating income (loss), non-GAAP operating margin, non-GAAP net income (loss), non-GAAP net income (loss) per share, free cash flow, free cash flow, as adjusted, free cash flow margins, non-GAAP R&D expenses, non-GAAP S&M expenses, non-GAAP G&A expenses, non-GAAP operating expenses, non-GAAP cost of revenue expense, non-GAAP financial expense, non-GAAP tax expense (collectively the “Non-GAAP financial measures”). Measures presented on a constant currency or foreign exchange neutral basis have been adjusted to exclude the effect of y/y changes in foreign currency exchange rate fluctuations. Bookings is a non-GAAP financial measure calculated by adding the change in deferred revenues and the change in unbilled contractual obligations for a particular period to revenues for the same period. Bookings include cash receipts for premium subscriptions purchased by users as well as cash we collect from business solutions, as well as payments due to us under the terms of contractual agreements for which we may have not yet received payment. Cash receipts for premium subscriptions are deferred and recognized as revenues over the terms of the subscriptions. Cash receipts for payments and the majority of the additional products and services (other than Google Workspace) are recognized as revenues upon receipt. Committed payments are recognized as revenue as we fulfill our obligation under the terms of the contractual agreement. Bookings and Creative Subscriptions Bookings are also presented on a further non-GAAP basis by excluding, in each case, bookings associated with long term B2B partnership agreements. Non-GAAP gross margin represents gross profit calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization, divided by revenue. Non-GAAP operating income (loss) represents operating income (loss) calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, amortization, acquisition-related expenses and sales tax expense accrual and other G&A expenses (income). Non-GAAP net income (loss) represents net loss calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, amortization, sales tax expense accrual and other G&A expenses (income), amortization of debt discount and debt issuance costs and acquisition-related expenses and non-operating foreign exchange expenses (income). Non-GAAP net income (loss) per share represents non-GAAP net income (loss) divided by the weighted average number of shares used in computing GAAP loss per share. Free cash flow represents net cash provided by (used in) operating activities less capital expenditures. Free cash flow, as adjusted, represents free cash flow further adjusted to exclude one-time cash restructuring charges and the capital expenditures and other expenses associated with the buildout of our new corporate headquarters. Free cash flow margins represent free cash flow divided by revenue. Non-GAAP cost of revenue represents cost of revenue calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization. Non-GAAP R&D expenses represent R&D expenses calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization. Non-GAAP S&M expenses represent S&M expenses calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization. Non-GAAP G&A expenses represent G&A expenses calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization. Non-GAAP operating expenses represent operating expenses calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization. Non-GAAP financial expense represents financial expense calculated in accordance with GAAP as adjusted for unrealized gains of equity investments, amortization of debt discount and debt issuance costs and non-operating foreign exchange expenses. Non-GAAP tax expense represents tax expense calculated in accordance with GAAP as adjusted for provisions for income tax effects related to non-GAAP adjustments.

The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. The Company uses these non-GAAP financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons. The Company believes that these measures provide useful information about operating results, enhance the overall understanding of past financial performance and future prospects, and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making.

For more information on the non-GAAP financial measures, please see the reconciliation tables provided below. The accompanying tables have more details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliations between these financial measures. The Company is unable to provide reconciliations of free cash flow, free cash flow, as adjusted, cumulative cohort bookings, non-GAAP gross margin, and non-GAAP tax expense to their most directly comparable GAAP financial measures on a forward-looking basis without unreasonable effort because items that impact those GAAP financial measures are out of the Company’s control and/or cannot be reasonably predicted. Such information may have a significant, and potentially unpredictable, impact on our future financial results.

Wix also uses Creative Subscriptions Annualized Recurring Revenue (ARR) as a key operating metric. Creative Subscriptions ARR is calculated as Creative Subscriptions Monthly Recurring Revenue (MRR) multiplied by 12. Creative Subscriptions MRR is calculated as the total of (i) the total monthly revenue of all Creative Subscriptions in effect on the last day of the period, other than domain registrations; (ii) the average revenue per month from domain registrations multiplied by all registered domains in effect on the last day of the period; and (iii) monthly revenue from other partnership agreements including enterprise partners.

Forward-Looking Statements

This document contains forward-looking statements, within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. Such forward-looking statements may include projections regarding our future performance, including, but not limited to revenue, bookings and free cash flow, and may be identified by words like “anticipate,” “assume,” “believe,” “aim,” “forecast,” “indication,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “outlook,” “future,” “will,” “seek” and similar terms or phrases. The forward-looking statements contained in this document, including the quarterly and annual guidance, are based on management’s current expectations, which are subject to uncertainty, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Important factors that could cause our actual results to differ materially from those indicated in the forward-looking statements include, among others, our expectation that we will be able to attract and retain registered users and partners, and generate new premium subscriptions, in particular as we continuously adjust our marketing strategy and as the macro-economic environment continues to be turbulent; our expectation that we will be able to increase the average revenue we derive per premium subscription, including through our partners; our expectation that new products and developments, as well as third-party products we will offer in the future within our platform, will receive customer acceptance and satisfaction, including the growth in market adoption of our online commerce solutions and our Wix Studio product; our expectations regarding our ability to develop relevant and required products using artificial intelligence (“AI”), the regulatory environment impacting AI and AI-related activities, including privacy and intellectual property, and potential competitive impacts from AI tools; our assumption that historical user behavior can be extrapolated to predict future user behavior, in particular during turbulent macro-economic environments; our prediction of the future revenues and/or bookings generated by our user cohorts and our ability to maintain and increase such revenue growth, as well as our ability to generate and maintain elevated levels of free cash flow and profitability; our expectation to maintain and enhance our brand and reputation; our expectation that we will effectively execute our initiatives to improve our user support function through our Customer Care team, and continue attracting registered users and partners, and increase user retention, user engagement and sales; our ability to successfully localize our products, including by making our product, support and communication channels available in additional languages and to expand our payment infrastructure to transact in additional local currencies and accept additional payment methods; our expectation regarding the impact of fluctuations in foreign currency exchange rates, interest rates, potential illiquidity of banking systems, and other recessionary trends on our business; our expectations relating to the repurchase of our ordinary shares and/or Convertible Notes pursuant to our repurchase program; our expectation that we will effectively manage our infrastructure; our expectation to comply with AI, privacy, and data protection laws and regulations as well as contractual privacy and data protection obligations; our expectations regarding the outcome of any regulatory investigation or litigation, including class actions; our expectations regarding future changes in our cost of revenues and our operating expenses on an absolute basis and as a percentage of our revenues, as well as our ability to achieve and maintain profitability; our expectations regarding changes in the global, national, regional or local economic, business, competitive, market, and regulatory landscape, including as a result of Israel-Hamas war and/or the Israel-Hezbollah hostilities and/or the UkraineRussia war and any escalations thereof and potential for wider regional instability and conflict; our planned level of capital expenditures and our belief that our existing cash and cash from operations will be sufficient to fund our operations for at least the next 12 months and for the foreseeable future; our expectations with respect to the integration and performance of acquisitions; our ability to attract and retain qualified employees and key personnel; and our expectations about entering into new markets and attracting new customer demographics, including our ability to successfully attract new partners large enterprise-level users and to grow our activities, including through the adoption of our Wix Studio product, with these customer types as anticipated and other factors discussed under the heading “Risk Factors” in the Company’s annual report on Form 20-F for the year ended December 31, 2023 filed with the Securities and Exchange Commission on March 22, 2024. The preceding list is not intended to be an exhaustive list of all of our forward-looking statements. Any forward-looking statement made by us in this press release speaks only as of the date hereof. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future developments or otherwise.

Wix.com Ltd.

CONSOLIDATED STATEMENTS OF OPERATIONS – GAAP

(In thousands, except loss per share data)

Three Months Ended

Six Months Ended

June 30,

June 30,

2024

2023

2024

2023

(unaudited)

(unaudited)

Revenues

Creative Subscriptions

$       312,125

$       287,089

$       616,418

$       565,219

Business Solutions

123,621

102,888

239,104

198,834

435,746

389,977

855,522

764,053

Cost of Revenues

Creative Subscriptions

53,039

52,050

107,842

109,534

Business Solutions

88,635

75,844

171,129

147,838

141,674

127,894

278,971

257,372

Gross Profit

294,072

262,083

576,551

506,681

Operating expenses:

Research and development

119,257

115,490

243,502

230,433

Selling and marketing

102,498

96,037

209,732

195,170

General and administrative

43,712

37,250

85,042

75,767

Impairment, restructuring and other costs

330

25,668

Total operating expenses

265,467

249,107

538,276

527,038

Operating income (loss)

28,605

12,976

38,275

(20,357)

Financial income, net

12,383

20,053

31,267

41,430

Other income

38

118

249

175

Income before taxes on income

41,026

33,147

69,791

21,248

Income tax expenses (benefit)

1,508

(430)

6,271

(1,960)

Net income

$         39,518

$         33,577

$         63,520

$         23,208

Basic net income per share

$              0.71

$              0.59

$              1.14

$              0.41

Basic weighted-average shares used to compute net income per share

55,361,595

56,744,007

55,730,296

56,576,286

Diluted net income per share

$              0.68

$              0.56

$              1.09

$              0.40

Diluted weighted-average shares used to compute net income per share

59,526,418

62,186,895

58,373,454

58,180,044

Wix.com Ltd.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

Period ended

June 30,

December 31,

2024

2023

Assets

(unaudited)

(audited)

Current Assets:

Cash and cash equivalents

$    276,067

$            609,622

Short-term deposits

240,956

212,709

Restricted deposits

1,296

2,125

Marketable securities

270,104

140,563

Trade receivables 

55,784

57,394

Prepaid expenses and other current assets

83,812

47,792

 Total current assets

928,019

1,070,205

Long-Term Assets:

Prepaid expenses and other long-term assets 

25,466

34,296

Property and equipment, net

136,277

136,928

Marketable securities

13,953

64,806

Intangible assets, net 

25,062

28,010

Goodwill

49,329

49,329

Operating lease right-of-use assets

412,903

420,562

 Total long-term assets

662,990

733,931

 Total assets

$1,591,009

$        1,804,136

Liabilities and Shareholders’ Deficiency

Current Liabilities:

Trade payables

$      18,379

$              38,305

Employees and payroll accruals

67,842

56,581

Deferred revenues

650,878

592,608

Accrued expenses and other current liabilities

85,063

76,556

Operating lease liabilities

26,815

24,981

Total current liabilities

848,977

789,031

Long Term Liabilities:

Long-term deferred revenues

91,859

83,384

Long-term deferred tax liability

902

7,167

Convertible notes, net

571,295

569,714

Other long-term liabilities

9,755

7,699

Long-term operating lease liabilities

390,931

401,626

Total long-term liabilities

1,064,742

1,069,590

 Total liabilities

1,913,719

1,858,621

Shareholders’  Deficiency

Ordinary shares

103

110

Additional paid-in capital

1,682,419

1,539,952

Treasury Stock

(1,025,167)

(558,875)

Accumulated other comprehensive loss

(3,721)

4,192

Accumulated deficit

(976,344)

(1,039,864)

Total shareholders’ deficiency

(322,710)

(54,485)

Total liabilities and shareholders’ deficiency

$1,591,009

$        1,804,136

Wix.com Ltd.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

Three Months Ended

Six Months Ended

June 30,

June 30,

2024

2023

2024

2023

(unaudited)

(unaudited)

OPERATING ACTIVITIES:

Net income

$       39,518

$      33,577

$      63,520

$      23,208

Adjustments to reconcile net loss to net cash provided by operating activities:

Depreciation 

6,427

4,497

12,869

9,419

Amortization

1,465

1,489

2,948

2,977

Share based compensation expenses

59,886

53,660

118,028

108,181

Amortization of debt discount and debt issuance costs

791

1,310

1,581

2,618

Changes in accrued interest and exchange rate on short term and long term deposits

890

133

1,770

108

Non-cash impairment, restructuring and other costs

330

21,164

Amortization of premium and discount and accrued interest on marketable securities, net

3,937

4,132

4,534

4,672

Remeasurement gain on Marketable equity

(8,814)

(3,367)

(22,712)

Changes in deferred income taxes, net

(208)

(6,318)

(5,219)

(10,462)

Changes in operating lease right-of-use assets

5,286

5,356

10,310

11,152

Changes in operating lease liabilities

(7,860)

(26,208)

(11,512)

(34,329)

Loss on foreign exchange, net

1,598

2,151

Decrease (increase) in trade receivables

491

(708)

1,610

(11,182)

Decrease (increase) in prepaid expenses and other current and long-term assets

(28,195)

8,000

(40,763)

(2,858)

Decrease in trade payables

(14,502)

(11,301)

(16,625)

(52,971)

Increase (decrease) in employees and payroll accruals

13,690

(17,932)

11,261

(27,974)

Increase in short term and long term deferred revenues

25,426

12,043

66,745

73,018

Increase (decrease) in accrued expenses and other current liabilities

11,389

(5,485)

14,024

(307)

Net cash provided by operating activities

120,029

47,761

233,865

93,722

INVESTING ACTIVITIES:

Proceeds from short-term deposits and restricted deposits

162

367,610

985

423,701

Investment in short-term deposits and restricted deposits

(11)

(4,480)

(30,173)

(63,460)

Investment in marketable securities

(163,698)

(191,545)

Proceeds from marketable securities

38,350

115,979

91,155

174,369

Purchase of property and equipment and lease prepayment 

(6,871)

(15,175)

(14,586)

(34,749)

Capitalization of internal use of software

(324)

(576)

(734)

(1,934)

Investment in other assets

(111)

(111)

Proceeds from investment in other assets

550

550

Proceeds from sale of equity securities

17,607

22,148

49,468

Purchases of investments in privately held companies

(460)

(1,010)

(7,500)

Net cash provided by investing activities

(132,302)

480,854

(123,210)

539,784

FINANCING ACTIVITIES:

Proceeds from exercise of options and ESPP shares

1,615

1,176

24,243

20,831

Purchase of treasury stock

(225,000)

(50,000)

(466,302)

(68,319)

Repayment of convertible notes

(362,667)

(362,667)

Net cash provided by (used in) financing activities

(223,385)

(411,491)

(442,059)

(410,155)

Effect of exchange rates on cash, cash equivalent and restricted cash

(1,598)

(2,151)

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

(237,256)

117,124

(333,555)

223,351

CASH AND CASH EQUIVALENTS—Beginning of period

513,323

350,913

609,622

244,686

CASH AND CASH EQUIVALENTS—End of period

$    276,067

$   468,037

$   276,067

$   468,037

Wix.com Ltd.

KEY PERFORMANCE METRICS

(In thousands)

Three Months Ended

Six Months Ended

June 30,

June 30,

2024

2023

2024

2023

(unaudited)

(unaudited)

Creative Subscriptions

312,125

287,089

616,418

565,219

Business Solutions

123,621

102,888

239,104

198,834

Total Revenues

$       435,746

$        389,977

$       855,522

$     764,053

Creative Subscriptions

328,967

293,929

663,604

607,358

Business Solutions

129,432

104,570

252,076

206,046

Total Bookings

$       458,399

$        398,499

$       915,680

$     813,404

Free Cash Flow

$       112,834

$          32,010

$       218,545

$        57,039

Free Cash Flow excluding HQ build out and restructuring costs

$       117,797

$          49,093

$       228,870

$        93,122

Creative Subscriptions ARR

$   1,276,493

$    1,159,744

$   1,276,493

$  1,159,744

Wix.com Ltd.

RECONCILIATION OF REVENUES TO BOOKINGS

(In thousands)

Three Months Ended

Six Months Ended

June 30,

June 30,

2024

2023

2024

2023

(unaudited)

(unaudited)

Revenues

$       435,746

$        389,977

$       855,522

$     764,053

Change in deferred revenues

25,426

12,043

66,745

73,018

Change in unbilled contractual obligations

(2,773)

(3,521)

(6,587)

(23,667)

Bookings

$       458,399

$        398,499

$       915,680

$     813,404

Three Months Ended

Six Months Ended

June 30,

June 30,

2024

2023

2024

2023

(unaudited)

(unaudited)

Creative Subscriptions Revenues

$       312,125

$        287,089

$       616,418

$     565,219

Change in deferred revenues

19,615

10,361

53,773

65,806

Change in unbilled contractual obligations

(2,773)

(3,521)

(6,587)

(23,667)

Creative Subscriptions Bookings

$       328,967

$        293,929

$       663,604

$     607,358

Three Months Ended

Six Months Ended

June 30,

June 30,

2024

2023

2024

2023

(unaudited)

(unaudited)

Business Solutions Revenues

$       123,621

$        102,888

$       239,104

$     198,834

Change in deferred revenues

5,811

1,682

12,972

7,212

Business Solutions Bookings

$       129,432

$        104,570

$       252,076

$     206,046

Wix.com Ltd.

RECONCILIATION OF COHORT BOOKINGS

(In millions)

Six Months Ended

June 30,

2024

2023

(unaudited)

Q1 Cohort revenues

$                  21

$                  20

Q1 Change in deferred revenues

22

23

Q1 Cohort Bookings

$                  43

$                  43

Wix.com Ltd.

RECONCILIATION OF REVENUES AND BOOKINGS EXCLUDING FX IMPACT

(In thousands)

Three Months Ended

June 30,

2024

2023

(unaudited)

Revenues

$       435,746

$        389,977

FX  impact on Q2/24 using Y/Y rates

664

Revenues excluding FX impact

$       436,410

$        389,977

Y/Y growth

12 %

Three Months Ended

June 30,

2024

2023

(unaudited)

Bookings

$       458,399

$        398,499

FX  impact on Q2/24 using Y/Y rates

2,194

Bookings excluding FX impact

$       460,593

$        398,499

Y/Y growth

16 %

Wix.com Ltd.

TOTAL ADJUSTMENTS GAAP TO NON-GAAP

(In thousands)

Three Months Ended

Six Months Ended

June 30,

June 30,

2024

2023

2024

2023

(1) Share based compensation expenses:

(unaudited)

(unaudited)

Cost of revenues

$            3,516

$            3,479

$            7,106

$          7,717

Research and development

30,782

28,778

61,884

57,072

Selling and marketing

9,206

9,652

19,689

19,210

General and administrative

16,382

11,751

29,349

24,182

Total share based compensation expenses

59,886

53,660

118,028

108,181

(2) Amortization

1,465

1,489

2,948

2,977

(3) Acquisition related expenses

1

244

6

440

(4) Amortization of debt discount and debt issuance costs

791

1,310

1,581

2,618

(5) Impairment, restructuring and other costs

330

25,668

(6) Sales tax accrual and other G&A expenses

237

157

358

465

(7) Unrealized gain on equity and other investments

831

(8,814)

(2,536)

(22,712)

(8) Non-operating foreign exchange income

(2,921)

(1,843)

(7,584)

(5,505)

(9) Provision for income tax effects related to non-GAAP adjustments

(191)

(2,022)

583

(6,153)

Total adjustments of GAAP to Non GAAP

$         60,099

$          44,511

$       113,384

$     105,979

Wix.com Ltd.

RECONCILIATION OF GAAP TO NON-GAAP GROSS PROFIT

(In thousands)

Three Months Ended

Six Months Ended

June 30,

June 30,

2024

2023

2024

2023

(unaudited)

(unaudited)

Gross Profit

$       294,072

$        262,083

$       576,551

$     506,681

Share based compensation expenses

3,516

3,479

7,106

7,717

Acquisition related expenses

183

207

Amortization 

668

667

1,335

1,334

Non GAAP Gross Profit 

298,256

266,412

584,992

515,939

Non GAAP Gross margin

68 %

68 %

68 %

68 %

Three Months Ended

Six Months Ended

June 30,

June 30,

2024

2023

2024

2023

(unaudited)

(unaudited)

Gross Profit – Creative Subscriptions

$       259,086

$        235,039

$       508,576

$     455,685

Share based compensation expenses

2,519

2,562

5,188

5,713

Non GAAP Gross Profit – Creative Subscriptions

261,605

237,601

513,764

461,398

Non GAAP Gross margin – Creative Subscriptions

84 %

83 %

83 %

82 %

Three Months Ended

Six Months Ended

June 30,

June 30,

2024

2023

2024

2023

(unaudited)

(unaudited)

Gross Profit – Business Solutions

$         34,986

$          27,044

$         67,975

$        50,996

Share based compensation expenses

997

917

1,918

2,004

Acquisition related expenses

183

207

Amortization 

668

667

1,335

1,334

Non GAAP Gross Profit – Business Solutions

36,651

28,811

71,228

54,541

Non GAAP Gross margin – Business Solutions

30 %

28 %

30 %

27 %

Wix.com Ltd.

RECONCILIATION OF OPERATING INCOME (LOSS) TO NON-GAAP OPERATING INCOME

(In thousands)

Three Months Ended

Six Months Ended

June 30,

June 30,

2024

2023

2024

2023

(unaudited)

(unaudited)

Operating income (loss)

$         28,605

$          12,976

$         38,275

$     (20,357)

Adjustments:

Share based compensation expenses

59,886

53,660

118,028

108,181

Amortization 

1,465

1,489

2,948

2,977

Impairment, restructuring and other charges

330

25,668

Sales tax accrual and other G&A expenses

237

157

358

465

Acquisition related expenses

1

244

6

440

Total adjustments

$         61,589

$          55,880

$       121,340

$     137,731

Non GAAP operating income

$         90,194

$          68,856

$       159,615

$     117,374

Non GAAP operating margin

21 %

18 %

19 %

15 %

Wix.com Ltd.

RECONCILIATION OF NET INCOME TO NON-GAAP NET INCOME AND NON-GAAP NET INCOME PER SHARE

(In thousands, except  per share data)

Three Months Ended

Six Months Ended

June 30,

June 30,

2024

2023

2024

2023

(unaudited)

(unaudited)

Net income 

$         39,518

$          33,577

$         63,520

$        23,208

Share based compensation expenses and other Non GAAP adjustments

60,099

44,511

113,384

105,979

Non-GAAP net income 

$         99,617

$          78,088

$       176,904

$     129,187

Basic Non GAAP net income per share

$              1.80

$               1.38

$              3.17

$            2.28

Weighted average shares used in computing basic Non GAAP net income per share

55,361,595

56,744,007

55,730,296

56,576,286

Diluted Non GAAP net income per share

$              1.67

$               1.26

$              2.96

$            2.08

Weighted average shares used in computing diluted Non GAAP net income per share

59,526,418

62,186,895

59,800,202

62,149,558

Wix.com Ltd.

RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW

(In thousands)

Three Months Ended

Six Months Ended

June 30,

June 30,

2024

2023

2024

2023

(unaudited)

(unaudited)

Net cash provided by operating activities

$       120,029

$          47,761

$       233,865

$        93,722

Capital expenditures, net

(7,195)

(15,751)

(15,320)

(36,683)

Free Cash Flow

$       112,834

$          32,010

$       218,545

$        57,039

Restructuring and other costs

2,453

4,504

Capex related to HQ build out

4,963

14,630

10,325

31,579

Free Cash Flow excluding HQ build out and restructuring costs

$       117,797

$          49,093

$       228,870

$        93,122

SOURCE Wix.com Ltd